Golfsuites Tulsa, LLC
How we got $12.2M
Based on its 114 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOLFSUITES TULSA, LLC this business | $18.0M | — |
| Suite Shots Jenks | $793K | 0.0 mi |
| WHOLEistic SELF-Defense Academy Jenks | $793K | 0.1 mi |
| KOZIOL GROUP HOLDINGS LLC Jenks · 10 employees | $630K | 0.1 mi |
| Burn Boot Camp Jenks | $793K | 0.2 mi |
| Elite Pilates of Tulsa Jenks | $793K | 0.4 mi |
| Strike Martial Arts Academy Jenks | $793K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 114 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.6M |
| Estimate: the two combined (geometric mean) | $18.0M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $12.2M |
| Multiple for this size and industry | 5× |
| Value range | $6.4M – $16.7M |
| Revenue range | $11.8M – $20.5M |
| EBITDA range | $1.6M – $2.8M |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $475K | 111 |
| 2/4/2021 | second | $665K | 114 |
About Golfsuites Tulsa, LLC
Golfsuites Tulsa, LLC is an all other amusement and recreation industries company in Jenks, Oklahoma. Its estimated annual revenue is about $18.0M, with roughly $2.4M of EBITDA. It has about 114 employees. Its estimated business value is $12.2M (likely range $6.4M–$16.7M).
Common questions
- Who owns Golfsuites Tulsa, LLC?
- The owner of Golfsuites Tulsa, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Golfsuites Tulsa, LLC make?
- SeeBITDA estimates Golfsuites Tulsa, LLC's annual revenue at about $18.0M (likely between $11.8M and $20.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Golfsuites Tulsa, LLC worth?
- About $12.2M, roughly 5× its estimated EBITDA of $2.4M, typical for a all other amusement and recreation industries company its size. Likely range: $6.4M–$16.7M.
- How many employees does Golfsuites Tulsa, LLC have?
- About 114, as reported on its PPP loan.