SeeBITDAOklahoma

Good Shepherd Enterprise LLC

Retail Trade
  • 917 E Danforth Rd, Edmond, OK
  • Since 2017
Estimated valueLow confidence
$152K
$91Klikely range$238K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$762K
a year
Profit (EBITDA)
$76K
10% of revenue
Employees
7
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $152K

Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.

7 employees × $183K each$1.3M
PPP payroll ÷ payroll's usual share of revenue$455K
Revenue$762K
× 10% profit margin$76K
× 2 sale multiple = value$152K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Estimated value over time

▲ 25% since 2020
$0$88K$175K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
GOOD SHEPHERD ENTERPRISE LLC
this business
$762K$76K—
LL DESIGNS, L.L.C.
Edmond · 2 employees
$677K$68K1.2 mi
STERLING'S HOME DECOR & GIFTS LLC
Edmond · 1 employees
$293K$34K1.2 mi
THOMPSON EDUCATIONAL FURNISHINGS, LLC
Edmond · 9 employees
$3.2M$262K2.1 mi
PATTIS CARDS & GIFTS INC
Edmond · 1 employees
$468K$55K3.1 mi
PATTI'S CARDS & GIFTS, INC.
Edmond · 1 employees
$468K$55K3.1 mi
THE GOURMET GALLERY
Edmond · 4 employees
$1.4M$130K3.2 mi

The full calculation

Employees reported to the SBA7
Revenue from headcount (employees × revenue per employee for companies this size)$1.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$455K
Estimate: the two combined (geometric mean)$762K
EBITDA margin (industry, adjusted for size)10%
EBITDA = revenue × margin$76K

Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has grown 0% since 2020, both included above.

Estimated value = EBITDA × typical sale multiple$152K
Multiple for this size and industry2×
Value range$91K – $238K
Revenue range$572K – $991K
EBITDA range$57K – $99K
Industry (NAICS)Retail Trade (453220)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • TR
    The Rt. Rev. Steven Yarger
    Rector · Company website · source
  • TR
    The Rev. Robert Hogue
    Associate Rector · Company website · source
  • PW
    Patsy Wylie
    Organist · Company website · source

Advisors

  • BankingMidFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

MidFirst Bank
PPP 2020
All 2,403 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/11/2020first$11K$11K7MidFirst Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Good Shepherd Enterprise LLC

Good Shepherd Enterprise LLC is a retail trade company in Edmond, Oklahoma, in business since 2017. Its estimated annual revenue is about $762K, with roughly $76K of EBITDA. It has about 7 employees. Its estimated business value is $152K (likely range $91K–$238K).

Common questions

Who owns Good Shepherd Enterprise LLC?
The owner of Good Shepherd Enterprise LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Good Shepherd Enterprise LLC make?
SeeBITDA estimates Good Shepherd Enterprise LLC's annual revenue at about $762K (likely between $572K and $991K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Good Shepherd Enterprise LLC worth?
About $152K, roughly 2× its estimated EBITDA of $76K, typical for a retail trade company its size. Likely range: $91K–$238K.
How many employees does Good Shepherd Enterprise LLC have?
About 7, as reported on its PPP loan.
When was Good Shepherd Enterprise LLC founded?
Good Shepherd Enterprise LLC has been in business since 2017.