Good Shepherd Veterinary Hospital Plc
How we got $2.5M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
Good Shepherd Veterinary Hospital is a full-service pet hospital in Broken Arrow, Oklahoma, offering medical, surgical, dental and wellness veterinary care for pets, plus after-hours emergency consultation.
From the company's website. Industry: Veterinarians.
Customers & suppliers
Customers
- Broken Arrow Police Department Canine Officers · named on its website
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOOD SHEPHERD VETERINARY HOSPITAL PLC this business | $4.0M | — |
| ANDI BRAVO PHOTOGRAPHY, LLC Broken Arrow · 1 employees | $410K | 0.8 mi |
| JORDAN HOLMES COUNSELING Tulsa · 1 employees | $357K | 1.6 mi |
| LEYVA ENTERPRISES LLC Tulsa · 1 employees | $355K | 1.6 mi |
| AIR HYGIENE INTERNATIONAL INC Broken Arrow · 58 employees | $22.7M | 1.6 mi |
| SCARPA RESTAURANT CONCEPTS INC Broken Arrow · 5 employees | $1.7M | 1.7 mi |
| APC Veterinary Broken Arrow | $1.2M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $656K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.3M – $3.4M |
| Revenue range | $2.6M – $4.6M |
| EBITDA range | $432K – $748K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $170K | 18 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Good Shepherd Veterinary Hospital Plc
Good Shepherd Veterinary Hospital Plc is a veterinarians company in Broken Arrow, Oklahoma, in business since 2010. Its estimated annual revenue is about $4.0M, with roughly $656K of EBITDA. It has about 18 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Good Shepherd Veterinary Hospital Plc?
- The owner of Good Shepherd Veterinary Hospital Plc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Good Shepherd Veterinary Hospital Plc make?
- SeeBITDA estimates Good Shepherd Veterinary Hospital Plc's annual revenue at about $4.0M (likely between $2.6M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Good Shepherd Veterinary Hospital Plc worth?
- About $2.5M, roughly 3.8× its estimated EBITDA of $656K, typical for a veterinarians company its size. Likely range: $1.3M–$3.4M.
- How many employees does Good Shepherd Veterinary Hospital Plc have?
- About 18, as reported on its PPP loan.
- When was Good Shepherd Veterinary Hospital Plc founded?
- Good Shepherd Veterinary Hospital Plc has been in business since 2010.