Good Spirits of Tulsa Oklahoma, LLC
How we got $309K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOOD SPIRITS OF TULSA OKLAHOMA, LLC this business | $2.3M | — |
| SOUTH LEWIS SH OPCO, LLC Tulsa · 179 employees | $70.1M | 1.1 mi |
| N9682N INVESTMENTS LLC Tulsa · 4 employees | $1.7M | 3.4 mi |
| COLUMBIA LIQUORS & WINES PARTNER Tulsa · 4 employees | $2.1M | 3.6 mi |
| MALL INTERNATIONAL TRADING LLC Tulsa · 8 employees | $2.7M | 3.7 mi |
| MODERN SPIRITS, LLC. Tulsa · 10 employees | $3.3M | 4.8 mi |
| VILLAGE SOUTH WINE & SPIRITS Tulsa · 4 employees | $2.0M | 5.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $154K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $309K |
| Multiple for this size and industry | 2× |
| Value range | $162K – $422K |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $102K – $176K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank and Trust Company PPP 2020 | All 117 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $14K | 4 |
About Good Spirits of Tulsa Oklahoma, LLC
Good Spirits of Tulsa Oklahoma, LLC is a beer, wine, and liquor retailers company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $154K of EBITDA. It has about 4 employees. Its estimated business value is $309K (likely range $162K–$422K).
Common questions
- Who owns Good Spirits of Tulsa Oklahoma, LLC?
- The owner of Good Spirits of Tulsa Oklahoma, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Good Spirits of Tulsa Oklahoma, LLC make?
- SeeBITDA estimates Good Spirits of Tulsa Oklahoma, LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Good Spirits of Tulsa Oklahoma, LLC worth?
- About $309K, roughly 2× its estimated EBITDA of $154K, typical for a beer, wine, and liquor retailers company its size. Likely range: $162K–$422K.
- How many employees does Good Spirits of Tulsa Oklahoma, LLC have?
- About 4, as reported on its PPP loan.