Goodpasture's Heat & Air LLC
How we got $76K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOODPASTURE'S HEAT & AIR LLC this business | $252K | — |
| BROTHERS & SONS HEAT & AIR LLC Crescent · 2 employees | $612K | 4.8 mi |
| CAREY ELECTRIC LLC Guthrie · 8 employees | $1.7M | 4.9 mi |
| Central Air Services Guthrie | $1.8M | 6.1 mi |
| GOOCH SMITH ELECTRIC INC Guthrie · 4 employees | $1.4M | 6.4 mi |
| H2O PLUMBING SOLUTIONS LLC Guthrie · 4 employees | $763K | 6.4 mi |
| WALL GEOTHERMAL LLC Guthrie · 3 employees | $666K | 7.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $259K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $188K |
| Estimate: the two combined (geometric mean) | $252K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $38K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $76K |
| Multiple for this size and industry | 2× |
| Value range | $40K – $104K |
| Revenue range | $166K – $287K |
| EBITDA range | $25K – $43K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | first | $6K | 1 |
About Goodpasture's Heat & Air LLC
Goodpasture's Heat & Air LLC is a plumbing, heating & air company in Guthrie, Oklahoma. Its estimated annual revenue is about $252K, with roughly $38K of EBITDA. It has about 1 employees. Its estimated business value is $76K (likely range $40K–$104K).
Common questions
- Who owns Goodpasture's Heat & Air LLC?
- The owner of Goodpasture's Heat & Air LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Goodpasture's Heat & Air LLC make?
- SeeBITDA estimates Goodpasture's Heat & Air LLC's annual revenue at about $252K (likely between $166K and $287K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Goodpasture's Heat & Air LLC worth?
- About $76K, roughly 2× its estimated EBITDA of $38K, typical for a plumbing, heating & air company its size. Likely range: $40K–$104K.
- How many employees does Goodpasture's Heat & Air LLC have?
- About 1, as reported on its PPP loan.