Goolsby Masonry Inc
How we got $226K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▼ 3% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GOOLSBY MASONRY INC this business | $927K | — |
| SANCHEZ CONCRETE SERVICES INC Durant · 11 employees | $4.1M | 10.6 mi |
| DINO-LIFT, LLC Durant · 5 employees | $1.1M | 15.3 mi |
| JAMIE JAMISON Durant · 1 employees | $830K | 19.7 mi |
| BEAVER MOUNTAIN LEASING LLC Mead · 2 employees | $468K | 22.6 mi |
| Ballard Improvements Mead | $2.2M | 22.6 mi |
| ALLEN AND SON LLC Mead · 1 employees | $405K | 24.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $536K |
| Estimate: the two combined (geometric mean) | $927K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $226K |
| Multiple for this size and industry | 1.9× |
| Value range | $119K – $309K |
| Revenue range | $610K – $1.1M |
| EBITDA range | $78K – $136K |
| Industry (NAICS) | Masonry Contractors (238140) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/17/2021 | first | $19K | 5 |
About Goolsby Masonry Inc
Goolsby Masonry Inc is a masonry contractors company in Bokchito, Oklahoma. Its estimated annual revenue is about $927K, with roughly $119K of EBITDA. It has about 5 employees. Its estimated business value is $226K (likely range $119K–$309K).
Common questions
- Who owns Goolsby Masonry Inc?
- The owner of Goolsby Masonry Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Goolsby Masonry Inc make?
- SeeBITDA estimates Goolsby Masonry Inc's annual revenue at about $927K (likely between $610K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Goolsby Masonry Inc worth?
- About $226K, roughly 1.9× its estimated EBITDA of $119K, typical for a masonry contractors company its size. Likely range: $119K–$309K.
- How many employees does Goolsby Masonry Inc have?
- About 5, as reported on its PPP loan.