Gore Green Country Drug Incorporated
How we got $1.1M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 17 years (since 2009)
- Headcount down 23% since 2021 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
What they do
Gore Green Country Drug is a hometown pharmacy serving Gore and the surrounding area for more than 45 years, offering one-on-one consultations and immunizations.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 10 | $3.0M |
| 2020 | Form 5500 | 9 | $2.7M |
| 2021 | Form 5500 | 13 | $3.9M |
| 2022 | Form 5500 | 9 | $2.7M |
| 2023 | Form 5500 | 9 | $2.7M |
| 2024 | Form 5500 | 11 | $3.3M |
| 2025 | Form 5500 | 10 | $3.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GORE GREEN COUNTRY DRUG INCORPORATED this business | $5.9M | — |
| WARNER FAMILY EYECARE INC., P.C. Warner · 5 employees | $1.5M | 11.3 mi |
| LMP ENTERPRISES INC Muskogee · 2 employees | $1.3M | 18.4 mi |
| HEAD'S PHARMACY, INC. Stigler · 9 employees | $6.5M | 18.7 mi |
| SCOTTS PHARMACY, LLC Fort Gibson · 8 employees | $6.4M | 19.0 mi |
| ECONOMY PHARMACY, INC Muskogee · 82 employees | $47.7M | 19.3 mi |
| HEALTH BIZ Muskogee · 3 employees | $948K | 20.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.7M |
| Estimate: the two combined (geometric mean) | $5.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $447K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $564K – $1.5M |
| Revenue range | $3.9M – $6.7M |
| EBITDA range | $294K – $510K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Gore Green Country Drug is a hometown pharmacy dedicated to providing the best customer service possible.”
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $66K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Gore Green Country Drug Incorporated
Gore Green Country Drug Incorporated is a pharmacies company in Gore, Oklahoma, in business since 2009. Its estimated annual revenue is about $5.9M, with roughly $447K of EBITDA. It has about 10 employees. Its estimated business value is $1.1M (likely range $564K–$1.5M).
Common questions
- Who owns Gore Green Country Drug Incorporated?
- The owner of Gore Green Country Drug Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gore Green Country Drug Incorporated make?
- SeeBITDA estimates Gore Green Country Drug Incorporated's annual revenue at about $5.9M (likely between $3.9M and $6.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gore Green Country Drug Incorporated worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $447K, typical for a pharmacies company its size. Likely range: $564K–$1.5M.
- How many employees does Gore Green Country Drug Incorporated have?
- About 10, from its 2025 retirement-plan filing.
- When was Gore Green Country Drug Incorporated founded?
- Gore Green Country Drug Incorporated has been in business since 2009.