Grace Hospitality LLC
How we got $2.6M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
What they do
Grace Hospitality is a hotel and resort management and consulting company based in Phoenix, Arizona (its contact page lists Scottsdale), specializing in managing unique independent hotels, resorts and boutique inns. It offers full-service management and hospitality consulting, with a stated focus on long-term relationships with owners and clients.
From the company's website. Industry: Hotels & motels.
Customers & suppliers
Customers
- The Mount View Hotel & Spa · named on its website
- La Casa Que Canta · named on its website
- Deer Harbor Resort · named on its website
- London Bridge Resort · named on its website
- Francisco Grande Hotel & Golf Resort · named on its website
- Prescott Resort & Conference Center · named on its website
- Arabella Hotel Sedona · named on its website
- Christopher Creek Lodge · named on its website
- Cabins at Creekside · named on its website
- Rancho Caymus Inn · named on its website
- Las Palomas Resort · named on its website
- Amara Resort · named on its website
- Embassy Suites Tucson-Paloma Village · named on its website
- Hotel Carmel · named on its website
- Junipine Resort · named on its website
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRACE HOSPITALITY LLC this business | $2.0M | — |
| SureStay by Best Western Muskogee Muskogee | $1.9M | 0.0 mi |
| Best Western Plus The Inn & Suites At Muskogee Muskogee | $1.9M | 0.0 mi |
| PATCO HOTELS, LLC Muskogee · 21 employees | $2.8M | 0.0 mi |
| Home2 Suites Muskogee | $1.9M | 0.0 mi |
| Quality Inn & Suites Muskogee | $1.9M | 0.1 mi |
| Fairbridge Inn & Suites - Muskogee Muskogee | $1.9M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $540K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.6M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.4M – $3.6M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $355K – $616K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $42K | 14 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Grace Hospitality LLC
Grace Hospitality LLC is a hotels & motels company in Muskogee, Oklahoma, in business since 1999. It is owned by Jody Harwood (Vice President and Managing Director). Its estimated annual revenue is about $2.0M, with roughly $540K of EBITDA. It has about 14 employees. Its estimated business value is $2.6M (likely range $1.4M–$3.6M).
Common questions
- Who owns Grace Hospitality LLC?
- Grace Hospitality LLC is owned by Jody Harwood (Vice President and Managing Director), according to public sources such as the company's website or filings.
- How much revenue does Grace Hospitality LLC make?
- SeeBITDA estimates Grace Hospitality LLC's annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grace Hospitality LLC worth?
- About $2.6M, roughly 4.9× its estimated EBITDA of $540K, typical for a hotels & motels company its size. Likely range: $1.4M–$3.6M.
- How many employees does Grace Hospitality LLC have?
- About 14, as reported on its PPP loan.
- When was Grace Hospitality LLC founded?
- Grace Hospitality LLC has been in business since 1999.