Gracie Jiu-Jitsu Tulsa LLC
How we got $383K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRACIE JIU-JITSU TULSA LLC this business | $708K | — |
| Lavender's Bleu Reading Tutoring Center Tulsa | $681K | 0.8 mi |
| NESS-HUNKIN ENTERPRISES LLC Tulsa · 22 employees | $1.6M | 0.9 mi |
| BROOK FINE ARTS ACADEMY, INC Tulsa · 2 employees | $402K | 1.0 mi |
| ELITE DANCE OF TULSA, LLC Tulsa · 1 employees | $172K | 1.0 mi |
| GILLINGHAM FBBC LLC Tulsa · 5 employees | $560K | 1.3 mi |
| JLH RESOURCES, INC. Tulsa · 25 employees | $3.8M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $542K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $712K |
| Estimate: the two combined (geometric mean) | $708K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $147K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $383K |
| Multiple for this size and industry | 2.6× |
| Value range | $201K – $524K |
| Revenue range | $466K – $807K |
| EBITDA range | $97K – $168K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $18K | 3 |
| 1/22/2021 | second | $18K | 4 |
3 locations
| 2911 E 91ST ST | Tulsa | This listing |
| 912 S Main St | Mcalester | View |
| 108 Monroe St | Tahlequah | View |
Revenue, profit and value are for the whole company.
About Gracie Jiu-Jitsu Tulsa LLC
Gracie Jiu-Jitsu Tulsa LLC is a sports and recreation instruction company in Tulsa, Oklahoma. Its estimated annual revenue is about $708K, with roughly $147K of EBITDA. It has about 4 employees. Its estimated business value is $383K (likely range $201K–$524K). It has 3 locations.
Common questions
- Who owns Gracie Jiu-Jitsu Tulsa LLC?
- The owner of Gracie Jiu-Jitsu Tulsa LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gracie Jiu-Jitsu Tulsa LLC make?
- SeeBITDA estimates Gracie Jiu-Jitsu Tulsa LLC's annual revenue at about $708K (likely between $466K and $807K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gracie Jiu-Jitsu Tulsa LLC worth?
- About $383K, roughly 2.6× its estimated EBITDA of $147K, typical for a sports and recreation instruction company its size. Likely range: $201K–$524K.
- How many employees does Gracie Jiu-Jitsu Tulsa LLC have?
- About 4, as reported on its PPP loan.