Gracieland Dog Boarding LLC
How we got $275K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRACIELAND DOG BOARDING LLC this business | $666K | — |
| Gracieland Pet Resort Collinsville | $753K | 0.0 mi |
| R C KENNELS LLC Collinsville · 12 employees | $629K | 2.1 mi |
| Barkingham Palace Collinsville | $2.3M | 2.2 mi |
| SLN EDUCATION LLC Collinsville | $1.6M | 3.3 mi |
| Ward-Wiseman Animal Haven Collinsville | $753K | 3.3 mi |
| Ward Wiseman Animal Haven Collinsville | $753K | 3.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $509K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $671K |
| Estimate: the two combined (geometric mean) | $666K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $131K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $275K |
| Multiple for this size and industry | 2.1× |
| Value range | $145K – $376K |
| Revenue range | $438K – $760K |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB Bank, Gateway First BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Gateway First Bank PPP 2021 | All 26 borrowers → |
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $28K | 4 |
| 1/17/2021 | second | $32K | 4 |
About Gracieland Dog Boarding LLC
Gracieland Dog Boarding LLC is a pet care (except veterinary) services company in Collinsville, Oklahoma. Its estimated annual revenue is about $666K, with roughly $131K of EBITDA. It has about 4 employees. Its estimated business value is $275K (likely range $145K–$376K).
Common questions
- Who owns Gracieland Dog Boarding LLC?
- The owner of Gracieland Dog Boarding LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gracieland Dog Boarding LLC make?
- SeeBITDA estimates Gracieland Dog Boarding LLC's annual revenue at about $666K (likely between $438K and $760K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gracieland Dog Boarding LLC worth?
- About $275K, roughly 2.1× its estimated EBITDA of $131K, typical for a pet care (except veterinary) services company its size. Likely range: $145K–$376K.
- How many employees does Gracieland Dog Boarding LLC have?
- About 4, as reported on its PPP loan.