Graf- X LLC
How we got $194K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Graf-x, LLC is a printing business in Hinton, OK offering screen printed apparel, embroidery, vinyl signs and vehicle graphics, and fundraiser shirt sales.
From the company's website. Industry: Commercial Screen Printing.
Customers & suppliers
Customers
- Geary Tri-County Fair · named on its website
- Piedmont FFA · named on its website
- Weatherford Band 2026 · named on its website
Estimated value over time
▲ 55% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAF- X LLC this business | $515K | — |
| 66 INK LLC Weatherford · 2 employees | $404K | 18.5 mi |
| WEATHERFORD PRESS INC Weatherford · 11 employees | $2.1M | 20.2 mi |
| GIRARD INVESTMENTS El Reno · 1 employees | $195K | 21.7 mi |
| DELSON PROPERTIES, LTD El Reno · 78 employees | $23.1M | 23.1 mi |
| DIRT ROAD GRAPHICS, LLC Anadarko · 1 employees | $192K | 28.2 mi |
| KING DESIGN & PRINTING, LLC Thomas · 3 employees | $685K | 28.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $559K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $366K |
| Estimate: the two combined (geometric mean) | $515K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $78K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $194K |
| Multiple for this size and industry | 2.5× |
| Value range | $102K – $266K |
| Revenue range | $339K – $588K |
| EBITDA range | $51K – $89K |
| Industry (NAICS) | Commercial Screen Printing (323113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $11K | 3 |
| 2/18/2021 | second | $13K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Graf- X LLC
Graf- X LLC is a commercial screen printing company in Hinton, Oklahoma, in business since 2018. Its estimated annual revenue is about $515K, with roughly $78K of EBITDA. It has about 3 employees. Its estimated business value is $194K (likely range $102K–$266K).
Common questions
- Who owns Graf- X LLC?
- The owner of Graf- X LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Graf- X LLC make?
- SeeBITDA estimates Graf- X LLC's annual revenue at about $515K (likely between $339K and $588K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Graf- X LLC worth?
- About $194K, roughly 2.5× its estimated EBITDA of $78K, typical for a commercial screen printing company its size. Likely range: $102K–$266K.
- How many employees does Graf- X LLC have?
- About 3, as reported on its PPP loan.
- When was Graf- X LLC founded?
- Graf- X LLC has been in business since 2018.