Gragg Ranch
How we got $550K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAGG RANCH this business | $1.4M | — |
| MEHRENS FARMS COMPANY Edmond · 1 employees | $444K | 3.2 mi |
| CASTLE ROCK HEF, LLC Oklahoma City · 21 employees | $10.7M | 4.5 mi |
| W.T. MANWELL FARMS LLC Jones · 1 employees | $879K | 12.0 mi |
| OFFUTT FARMS LLC Oklahoma City · 2 employees | $826K | 12.3 mi |
| ROSTAM VALLEY FARM, LLC Oklahoma City · 1 employees | $451K | 12.9 mi |
| NEWBREED ALTERNATIVES Oklahoma City · 1 employees | $688K | 14.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $961K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $220K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $550K |
| Multiple for this size and industry | 2.5× |
| Value range | $289K – $752K |
| Revenue range | $937K – $1.6M |
| EBITDA range | $145K – $251K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingIntuit Financing Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Intuit Financing Inc. PPP 2020 | All 111 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/7/2020 | first | $14K | 3 |
2 locations
| 5520 SE 15TH ST | Edmond | This listing |
| 9528 S Sooner Rd | Guthrie | View |
Revenue, profit and value are for the whole company.
About Gragg Ranch
Gragg Ranch is an agriculture, forestry, fishing company in Edmond, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $220K of EBITDA. It has about 3 employees. Its estimated business value is $550K (likely range $289K–$752K). It has 2 locations.
Common questions
- Who owns Gragg Ranch?
- The owner of Gragg Ranch isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gragg Ranch make?
- SeeBITDA estimates Gragg Ranch's annual revenue at about $1.4M (likely between $937K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gragg Ranch worth?
- About $550K, roughly 2.5× its estimated EBITDA of $220K, typical for a agriculture, forestry, fishing company its size. Likely range: $289K–$752K.
- How many employees does Gragg Ranch have?
- About 3, as reported on its PPP loan.