Grahams Auto & Tire Inc
How we got $127K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 50% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAHAMS AUTO & TIRE INC this business | $341K | — |
| NightShift Towing & Recovery Morrison | $1.4M | 2.3 mi |
| MelsAutomotive Morrison | $1.4M | 2.3 mi |
| Triple M Auto & Equipment Repair llc Morrison | $1.4M | 4.6 mi |
| WICKED RACING & CUSTOM Glencoe · 1 employees | $270K | 10.5 mi |
| Stillwater Performance Stillwater | $1.4M | 11.1 mi |
| Pawnee Auto Repair Pawnee | $1.4M | 11.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $505K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $177K |
| Estimate: the two combined (geometric mean) | $341K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $55K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $127K |
| Multiple for this size and industry | 2.3× |
| Value range | $67K – $174K |
| Revenue range | $225K – $389K |
| EBITDA range | $36K – $63K |
| Industry (NAICS) | General Automotive Repair (811111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/2/2021 | first | $5K | 2 |
About Grahams Auto & Tire Inc
Grahams Auto & Tire Inc is an auto repair company in Morrison, Oklahoma. Its estimated annual revenue is about $341K, with roughly $55K of EBITDA. It has about 2 employees. Its estimated business value is $127K (likely range $67K–$174K).
Common questions
- Who owns Grahams Auto & Tire Inc?
- The owner of Grahams Auto & Tire Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grahams Auto & Tire Inc make?
- SeeBITDA estimates Grahams Auto & Tire Inc's annual revenue at about $341K (likely between $225K and $389K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grahams Auto & Tire Inc worth?
- About $127K, roughly 2.3× its estimated EBITDA of $55K, typical for a auto repair company its size. Likely range: $67K–$174K.
- How many employees does Grahams Auto & Tire Inc have?
- About 2, as reported on its PPP loan.