Grahams Water Works LLC
How we got $451K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAHAMS WATER WORKS LLC this business | $1.9M | — |
| EXPERT MECHANICAL SERVICES LLC Edmond · 2 employees | $918K | 0.1 mi |
| INGRAM MECHANICAL, LLC Edmond · 3 employees | $833K | 0.5 mi |
| FAITH ELECTRIC INC. Edmond · 22 employees | $7.0M | 1.1 mi |
| MICHAEL SPENCE Edmond · 2 employees | $500K | 1.3 mi |
| ERIC STEELE Edmond · 1 employees | $485K | 1.3 mi |
| Eric's Refrigeration LLC Edmond | $1.8M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $225K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $451K |
| Multiple for this size and industry | 2× |
| Value range | $237K – $617K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $148K – $257K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $50K | 8 |
About Grahams Water Works LLC
Grahams Water Works LLC is a plumbing, heating & air company in Edmond, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $225K of EBITDA. It has about 8 employees. Its estimated business value is $451K (likely range $237K–$617K).
Common questions
- Who owns Grahams Water Works LLC?
- The owner of Grahams Water Works LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grahams Water Works LLC make?
- SeeBITDA estimates Grahams Water Works LLC's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grahams Water Works LLC worth?
- About $451K, roughly 2× its estimated EBITDA of $225K, typical for a plumbing, heating & air company its size. Likely range: $237K–$617K.
- How many employees does Grahams Water Works LLC have?
- About 8, as reported on its PPP loan.