Gramps Ice Cream & Diner LLC
How we got $189K
Based on its 10 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAMPS ICE CREAM & DINER LLC this business | $963K | — |
| GRAMP'S ICE CREAM & DINER, LLC Wilson · 8 employees | $1.2M | 0.0 mi |
| Meme's Grill Wilson | $1.7M | 0.4 mi |
| Superior Delectables LLC sold at J & S SHOPS Wilson | $1.7M | 0.4 mi |
| Daylight Donuts Wilson | $1.7M | 0.5 mi |
| Jolliff Coffee Wilson | $1.7M | 0.6 mi |
| KHAKI'S COCINA LLC Wilson · 2 employees | $284K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $901K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $791K |
| Estimate: the two combined (geometric mean) | $963K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $105K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $189K |
| Multiple for this size and industry | 1.8× |
| Value range | $100K – $259K |
| Revenue range | $633K – $1.1M |
| EBITDA range | $69K – $120K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2021 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/20/2021 | second | $42K | 10 |
About Gramps Ice Cream & Diner LLC
Gramps Ice Cream & Diner LLC is a restaurants company in Wilson, Oklahoma. Its estimated annual revenue is about $963K, with roughly $105K of EBITDA. It has about 10 employees. Its estimated business value is $189K (likely range $100K–$259K).
Common questions
- Who owns Gramps Ice Cream & Diner LLC?
- The owner of Gramps Ice Cream & Diner LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gramps Ice Cream & Diner LLC make?
- SeeBITDA estimates Gramps Ice Cream & Diner LLC's annual revenue at about $963K (likely between $633K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gramps Ice Cream & Diner LLC worth?
- About $189K, roughly 1.8× its estimated EBITDA of $105K, typical for a restaurants company its size. Likely range: $100K–$259K.
- How many employees does Gramps Ice Cream & Diner LLC have?
- About 10, as reported on its PPP loan.