Grand Escapes Travel, Inc.
How we got $262K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND ESCAPES TRAVEL, INC. this business | $805K | — |
| Adventure Travel Service Grove | $1.7M | 0.1 mi |
| GOOD TO GO WITH PATTI BETH, INC Grove · 2 employees | $615K | 3.4 mi |
| Cassanda Shores Fairland | $1.7M | 7.4 mi |
| Lakeside Luxury Airbnb at Duck Creek on Grand Lake Oklahoma Afton | $1.7M | 11.3 mi |
| Enterprise Rent-A-Car Miami | $1.7M | 19.9 mi |
| NE Oklahoma Travel Information Center in Miami Miami | $1.7M | 20.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $928K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $538K |
| Estimate: the two combined (geometric mean) | $805K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $105K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $262K |
| Multiple for this size and industry | 2.5× |
| Value range | $138K – $358K |
| Revenue range | $530K – $918K |
| EBITDA range | $69K – $119K |
| Industry (NAICS) | Travel Agencies (561510) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $9K | 2 |
About Grand Escapes Travel, Inc.
Grand Escapes Travel, Inc. is a travel agencies company in Grove, Oklahoma. Its estimated annual revenue is about $805K, with roughly $105K of EBITDA. It has about 2 employees. Its estimated business value is $262K (likely range $138K–$358K).
Common questions
- Who owns Grand Escapes Travel, Inc.?
- The owner of Grand Escapes Travel, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grand Escapes Travel, Inc. make?
- SeeBITDA estimates Grand Escapes Travel, Inc.'s annual revenue at about $805K (likely between $530K and $918K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand Escapes Travel, Inc. worth?
- About $262K, roughly 2.5× its estimated EBITDA of $105K, typical for a travel agencies company its size. Likely range: $138K–$358K.
- How many employees does Grand Escapes Travel, Inc. have?
- About 2, as reported on its PPP loan.