Grand Lake Glass, LLC
How we got $178K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND LAKE GLASS, LLC this business | $624K | — |
| SILLS CONCRETE CONSTRUCTION, LLC Grove · 8 employees | $1.9M | 0.4 mi |
| NWA GLASS CO., LLC Grove · 4 employees | $1.2M | 1.3 mi |
| Ridgeline Roofing and Solar • Grove Grove | $2.2M | 2.5 mi |
| Accurate Roof Systems Grove | $2.2M | 3.3 mi |
| SOLID ROCK FOUNDATION & CONCRETE, LLC Grove · 11 employees | $3.6M | 3.9 mi |
| ELITE STEEL, LLC Grove · 14 employees | $3.2M | 4.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $763K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $393K |
| Estimate: the two combined (geometric mean) | $624K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $94K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $178K |
| Multiple for this size and industry | 1.9× |
| Value range | $94K – $244K |
| Revenue range | $411K – $712K |
| EBITDA range | $62K – $107K |
| Industry (NAICS) | Glass and Glazing Contractors (238150) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank and Trust Company PPP 2020 | All 117 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $14K | 3 |
About Grand Lake Glass, LLC
Grand Lake Glass, LLC is a glass and glazing contractors company in Grove, Oklahoma. Its estimated annual revenue is about $624K, with roughly $94K of EBITDA. It has about 3 employees. Its estimated business value is $178K (likely range $94K–$244K).
Common questions
- Who owns Grand Lake Glass, LLC?
- The owner of Grand Lake Glass, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grand Lake Glass, LLC make?
- SeeBITDA estimates Grand Lake Glass, LLC's annual revenue at about $624K (likely between $411K and $712K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand Lake Glass, LLC worth?
- About $178K, roughly 1.9× its estimated EBITDA of $94K, typical for a glass and glazing contractors company its size. Likely range: $94K–$244K.
- How many employees does Grand Lake Glass, LLC have?
- About 3, as reported on its PPP loan.