Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home
How we got $1.4M
Based on its 64 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAND UNION HEALTHCARE, LLC DBA MONROE MANOR NURSING HOME this business | $7.4M | — |
| OAK LAKE LLC Grove · 94 employees | $11.3M | 10.6 mi |
| Grove Nursing Center Grove | $3.7M | 10.7 mi |
| QUAIL RIDGE LIVING CENTER Colcord · 96 employees | $11.4M | 21.2 mi |
| AWENASA MANAGEMENT LLC Fairland · 30 employees | $3.5M | 22.4 mi |
| Heartsworth House Vinita | $3.7M | 25.6 mi |
| Heartsworth Nursing and Rehabilitation Vinita | $3.7M | 25.8 mi |
The full calculation
| Employees reported to the SBA | 64 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.0M |
| Estimate: the two combined (geometric mean) | $7.4M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $466K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3× |
| Value range | $735K – $1.9M |
| Revenue range | $4.8M – $8.4M |
| EBITDA range | $306K – $531K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $325K | 64 |
About Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home
Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home is a nursing care facilities (skilled nursing facilities) company in Jay, Oklahoma. Its estimated annual revenue is about $7.4M, with roughly $466K of EBITDA. It has about 64 employees. Its estimated business value is $1.4M (likely range $735K–$1.9M).
Common questions
- Who owns Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home?
- The owner of Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home make?
- SeeBITDA estimates Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home's annual revenue at about $7.4M (likely between $4.8M and $8.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home worth?
- About $1.4M, roughly 3× its estimated EBITDA of $466K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $735K–$1.9M.
- How many employees does Grand Union Healthcare, LLC DBA Monroe Manor Nursing Home have?
- About 64, as reported on its PPP loan.