SeeBITDAOklahoma

Graphic Horizons Inc

Computer and Computer Peripheral Equipment and Software Merchant Wholesalers
Estimated valueLow confidence
$2.3M
$1.1Mlikely range$3.3M
About 3.6× its yearly profit, typical for a company this size in its industry.
Revenue
$7.8M
a year
Profit (EBITDA)
$649K
8% of revenue
Employees
3
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $2.3M

Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

3 employees × $2.2M each$6.6M
Shown toward the top of its range×1.18
Revenue$7.8M
× 8% profit margin$649K
× 3.6 sale multiple = value$2.3M

· Own this business? Correct these figures

Estimated value over time

▲ 22% since 2020
$0$1.3M$2.7M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Some signs of a sale

  • In business 26 years (since 2000)

From public records and the company's website, not a statement that it's for sale.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
GRAPHIC HORIZONS INC
this business
$7.8M$649K—
INTEGRITY WEIGHING SOLUTIONS LLC
Broken Arrow · 5 employees
$4.7M$433K0.1 mi
VENTURE TECHNICAL SALES & SERVICES, INC.
Broken Arrow · 8 employees
$7.7M$645K0.2 mi
INTEGRITY BIOMEDICAL SERVICES LLC
Broken Arrow · 9 employees
$9.6M$707K1.1 mi
LIGHTSEY MARKETING LLC
Broken Arrow
$2.5M$230K1.9 mi
SOUTHWEST MEDICAL CORPORATION, INC.
Broken Arrow · 10 employees
$7.8M$574K2.9 mi
WOHALI OUTDOORS, L.L.C.
Broken Arrow · 28 employees
$18.7M$1.4M3.0 mi

The full calculation

Employees reported to the SBA3
Industry revenue per employee$2.5M
Revenue = employees × revenue per employee$7.8M
EBITDA margin (industry, adjusted for size)8%
EBITDA = revenue × margin$649K
Cross-check: revenue implied by PPP payroll$1.7M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.3M
Multiple for this size and industry3.6×
Value range$1.1M – $3.3M
Revenue range$4.6M – $9.2M
EBITDA range$384K – $768K
Industry (NAICS)Computer and Computer Peripheral Equipment and Software Merchant Wholesalers (423430)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingSecurity BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Security Bank
PPP 2020
All 617 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$16K$16K3Security Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Graphic Horizons Inc

Graphic Horizons Inc is a computer and computer peripheral equipment and software merchant wholesalers company in Broken Arrow, Oklahoma, in business since 2000. Its estimated annual revenue is about $7.8M, with roughly $649K of EBITDA. It has about 3 employees. Its estimated business value is $2.3M (likely range $1.1M–$3.3M).

Common questions

Who owns Graphic Horizons Inc?
The owner of Graphic Horizons Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Graphic Horizons Inc make?
SeeBITDA estimates Graphic Horizons Inc's annual revenue at about $7.8M (likely between $4.6M and $9.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Graphic Horizons Inc worth?
About $2.3M, roughly 3.6× its estimated EBITDA of $649K, typical for a computer and computer peripheral equipment and software merchant wholesalers company its size. Likely range: $1.1M–$3.3M.
How many employees does Graphic Horizons Inc have?
About 3, as reported on its PPP loan.
When was Graphic Horizons Inc founded?
Graphic Horizons Inc has been in business since 2000.