Gray G Bar Ranch
How we got $2.0M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAY G BAR RANCH this business | $3.3M | — |
| CHARLES PONTIOUS Shidler · 1 employees | $640K | 9.4 mi |
| BOBBY PAYNE Shidler · 1 employees | $1.0M | 9.4 mi |
| TOWER HILLS CORPORATION Shidler · 2 employees | $892K | 12.7 mi |
| Hubbard Hill Kikos Ponca City | $1.4M | 16.8 mi |
| NEWKIRK FARMERS-RANCHERS LIVESTOCK AUCTION, LLC Newkirk · 9 employees | $4.2M | 18.1 mi |
| 3T CATTLE LLC Ponca City · 1 employees | $887K | 19.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $515K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.0M – $2.7M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $339K – $587K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $66K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Gray G Bar Ranch
Gray G Bar Ranch is an agriculture, forestry, fishing company in Shidler, Oklahoma. It is owned by Scott Gray. Its estimated annual revenue is about $3.3M, with roughly $515K of EBITDA. It has about 6 employees. Its estimated business value is $2.0M (likely range $1.0M–$2.7M).
Common questions
- Who owns Gray G Bar Ranch?
- Gray G Bar Ranch is owned by Scott Gray, according to public sources such as the company's website or filings.
- How much revenue does Gray G Bar Ranch make?
- SeeBITDA estimates Gray G Bar Ranch's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gray G Bar Ranch worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $515K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.0M–$2.7M.
- How many employees does Gray G Bar Ranch have?
- About 6, as reported on its PPP loan.