Gray Owl Coffee, LLC
How we got $344K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAY OWL COFFEE, LLC this business | $2.6M | — |
| Mango Cannabis Norman | $1.5M | 0.3 mi |
| Forward Foods Norman | $3.0M | 0.3 mi |
| KARSTENS BAGEL Norman · 19 employees | $2.1M | 0.8 mi |
| THE CANDY BASKET LLC Norman · 5 employees | $818K | 0.8 mi |
| EL NATURAL LLC Norman · 36 employees | $4.8M | 2.2 mi |
| THE HIP, LLC Norman · 2 employees | $799K | 3.3 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $344K |
| Multiple for this size and industry | 2× |
| Value range | $181K – $470K |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $113K – $196K |
| Industry (NAICS) | Other Specialty Food Retailers (445299) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020, PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $40K | 13 |
| 1/27/2021 | second | $26K | 8 |
About Gray Owl Coffee, LLC
Gray Owl Coffee, LLC is an other specialty food retailers company in Norman, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $172K of EBITDA. It has about 13 employees. Its estimated business value is $344K (likely range $181K–$470K).
Common questions
- Who owns Gray Owl Coffee, LLC?
- The owner of Gray Owl Coffee, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gray Owl Coffee, LLC make?
- SeeBITDA estimates Gray Owl Coffee, LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gray Owl Coffee, LLC worth?
- About $344K, roughly 2× its estimated EBITDA of $172K, typical for a other specialty food retailers company its size. Likely range: $181K–$470K.
- How many employees does Gray Owl Coffee, LLC have?
- About 13, as reported on its PPP loan.