How we got $359K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 0% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 6 | $743K |
| 2023 | Form 5500 | 5 | $619K |
| 2024 | Form 5500 | 5 | $619K |
| 2025 | Form 5500 | 6 | $743K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAY TREE LLC this business | $1.2M | — |
| Cordell Tree Service LLC Okay | $935K | 2.4 mi |
| Wagoner Pest Control Wagoner | $935K | 5.2 mi |
| Jones House of Powder Coating Wagoner | $935K | 5.5 mi |
| Property Upkeep Wagoner | $935K | 6.0 mi |
| Blair's Small Engine Wagoner | $935K | 6.1 mi |
| Green Country Wildlife Specialist Fort Gibson | $935K | 6.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $150K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $359K |
| Multiple for this size and industry | 2.4× |
| Value range | $189K – $492K |
| Revenue range | $758K – $1.3M |
| EBITDA range | $98K – $171K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $39K | 6 |
About Gray Tree LLC
Gray Tree LLC is a landscaping & lawn care company in Wagoner, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $150K of EBITDA. It has about 6 employees. Its estimated business value is $359K (likely range $189K–$492K).
Common questions
- Who owns Gray Tree LLC?
- The owner of Gray Tree LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gray Tree LLC make?
- SeeBITDA estimates Gray Tree LLC's annual revenue at about $1.2M (likely between $758K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gray Tree LLC worth?
- About $359K, roughly 2.4× its estimated EBITDA of $150K, typical for a landscaping & lawn care company its size. Likely range: $189K–$492K.
- How many employees does Gray Tree LLC have?
- About 6, from its 2025 retirement-plan filing.