Green Country Custom Woodworks LLC
How we got $2.7M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 74% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GREEN COUNTRY CUSTOM WOODWORKS LLC this business | $5.4M | — |
| SOUTHERN MILLWORK, INC. Tulsa · 16 employees | $4.9M | 4.7 mi |
| DOUG BUTLER ENTERPRISES, INC. Tulsa · 9 employees | $2.9M | 6.2 mi |
| BRAMBL, DAN & REBECCA Tulsa · 33 employees | $13.7M | 8.6 mi |
| AC WOODONE LLC DBA WOODCRAFT Tulsa | $3.3M | 9.6 mi |
| BRADEN SHIELDING SYSTEMS, LLC Tulsa · 30 employees | $16.4M | 10.0 mi |
| AC WOODWORKS INC DBA WOODCRAFT Tulsa | $4.8M | 10.2 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.1M |
| Estimate: the two combined (geometric mean) | $5.4M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $715K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $3.7M |
| Revenue range | $3.6M – $6.2M |
| EBITDA range | $470K – $815K |
| Industry (NAICS) | Other Millwork (including Flooring) (321918) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $134K | 15 |
About Green Country Custom Woodworks LLC
Green Country Custom Woodworks LLC is an other millwork (including flooring) company in Tulsa, Oklahoma. Its estimated annual revenue is about $5.4M, with roughly $715K of EBITDA. It has about 15 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Green Country Custom Woodworks LLC?
- The owner of Green Country Custom Woodworks LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Green Country Custom Woodworks LLC make?
- SeeBITDA estimates Green Country Custom Woodworks LLC's annual revenue at about $5.4M (likely between $3.6M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Green Country Custom Woodworks LLC worth?
- About $2.7M, roughly 3.8× its estimated EBITDA of $715K, typical for a other millwork (including flooring) company its size. Likely range: $1.4M–$3.7M.
- How many employees does Green Country Custom Woodworks LLC have?
- About 15, as reported on its PPP loan.