Green Country Motel Investment, LLC
How we got $8.4M
Based on its 37 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GREEN COUNTRY MOTEL INVESTMENT, LLC this business | $5.6M | — |
| TULSA MOTEL INVESTMENT, LLC Broken Arrow · 19 employees | $3.4M | 0.0 mi |
| Hampton Inn Tulsa/Broken Arrow Broken Arrow | $1.9M | 0.0 mi |
| RAJARAM ENTERPRISE LLC Broken Arrow · 7 employees | $1.3M | 0.0 mi |
| Quality Inn Broken Arrow Broken Arrow | $1.9M | 0.0 mi |
| Clarion Hotel Broken Arrow - Tulsa Broken Arrow | $1.9M | 0.1 mi |
| Ramada by Wyndham Tulsa Broken Arrow Broken Arrow | $1.9M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 37 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.9M |
| Estimate: the two combined (geometric mean) | $5.6M |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $8.4M |
| Multiple for this size and industry | 5.9× |
| Value range | $4.4M – $11.4M |
| Revenue range | $3.7M – $6.4M |
| EBITDA range | $932K – $1.6M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $148K | 37 |
About Green Country Motel Investment, LLC
Green Country Motel Investment, LLC is a hotels & motels company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $5.6M, with roughly $1.4M of EBITDA. It has about 37 employees. Its estimated business value is $8.4M (likely range $4.4M–$11.4M).
Common questions
- Who owns Green Country Motel Investment, LLC?
- The owner of Green Country Motel Investment, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Green Country Motel Investment, LLC make?
- SeeBITDA estimates Green Country Motel Investment, LLC's annual revenue at about $5.6M (likely between $3.7M and $6.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Green Country Motel Investment, LLC worth?
- About $8.4M, roughly 5.9× its estimated EBITDA of $1.4M, typical for a hotels & motels company its size. Likely range: $4.4M–$11.4M.
- How many employees does Green Country Motel Investment, LLC have?
- About 37, as reported on its PPP loan.