Guthrie Directories Inc
How we got $174K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GUTHRIE DIRECTORIES INC this business | $360K | — |
| EAGLE PROFESSIONAL DEVELOPMENT, LLC Piedmont · 1 employees | $245K | 1.6 mi |
| Letham Stables Oklahoma City | $753K | 1.8 mi |
| The Hidden Gem Stables Piedmont | $753K | 2.1 mi |
| CHIROPRACTIC CENTER OF OK, INC Piedmont · 2 employees | $554K | 2.3 mi |
| TEAM OKLAHOMA BASKETBALL ACADEMY LLC Piedmont · 8 employees | $1.3M | 2.6 mi |
| TEAM OKLAHOMA BASKETBALL ENTERPRISES LLC Piedmont · 21 employees | $3.0M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $489K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $204K |
| Estimate: the two combined (geometric mean) | $360K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $83K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $174K |
| Multiple for this size and industry | 2.1× |
| Value range | $92K – $238K |
| Revenue range | $237K – $410K |
| EBITDA range | $55K – $94K |
| Industry (NAICS) | All Other Personal Services (812990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $5K | 2 |
About Guthrie Directories Inc
Guthrie Directories Inc is an all other personal services company in Piedmont, Oklahoma. Its estimated annual revenue is about $360K, with roughly $83K of EBITDA. It has about 2 employees. Its estimated business value is $174K (likely range $92K–$238K).
Common questions
- Who owns Guthrie Directories Inc?
- The owner of Guthrie Directories Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Guthrie Directories Inc make?
- SeeBITDA estimates Guthrie Directories Inc's annual revenue at about $360K (likely between $237K and $410K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Guthrie Directories Inc worth?
- About $174K, roughly 2.1× its estimated EBITDA of $83K, typical for a all other personal services company its size. Likely range: $92K–$238K.
- How many employees does Guthrie Directories Inc have?
- About 2, as reported on its PPP loan.