Gwinn Cosmedics
How we got $165K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 13% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GWINN COSMEDICS this business | $433K | — |
| COPY FAST PRINTING, INC. Oklahoma City · 4 employees | $1.1M | 0.8 mi |
| DMMB, LLC Oklahoma City · 2 employees | $617K | 1.0 mi |
| JANA FERRELL & ASSOCIATES, L.L.C. Oklahoma City · 7 employees | $1.1M | 1.1 mi |
| SHAYAN'S FAMILY LLC Oklahoma City · 4 employees | $1.4M | 1.3 mi |
| BOLGREN DELIVERY Oklahoma City · 1 employees | $459K | 1.4 mi |
| CREDIT SERVICE, INC Oklahoma City · 19 employees | $3.3M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $478K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $301K |
| Estimate: the two combined (geometric mean) | $433K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $66K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $165K |
| Multiple for this size and industry | 2.5× |
| Value range | $87K – $225K |
| Revenue range | $285K – $493K |
| EBITDA range | $43K – $75K |
| Industry (NAICS) | Other Business Service Centers (including Copy Shops) (561439) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBenworth CapitalPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Benworth Capital PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/13/2021 | first | $8K | 2 |
About Gwinn Cosmedics
Gwinn Cosmedics is an other business service centers (including copy shops) company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $433K, with roughly $66K of EBITDA. It has about 2 employees. Its estimated business value is $165K (likely range $87K–$225K).
Common questions
- Who owns Gwinn Cosmedics?
- The owner of Gwinn Cosmedics isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gwinn Cosmedics make?
- SeeBITDA estimates Gwinn Cosmedics's annual revenue at about $433K (likely between $285K and $493K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gwinn Cosmedics worth?
- About $165K, roughly 2.5× its estimated EBITDA of $66K, typical for a other business service centers (including copy shops) company its size. Likely range: $87K–$225K.
- How many employees does Gwinn Cosmedics have?
- About 2, as reported on its PPP loan.