H & Jin, Inc
How we got $113K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| H & JIN, INC this business | $490K | — |
| Asahi Japanese Restaurant Tulsa | $1.7M | 0.0 mi |
| KATS ICECREAM LLC Tulsa · 22 employees | $1.4M | 0.1 mi |
| SHOGUN TUL LLC Tulsa · 25 employees | $2.3M | 0.1 mi |
| Shogun Steak House of Japan Tulsa | $1.7M | 0.1 mi |
| Eggroll Street Tulsa | $1.7M | 0.1 mi |
| Swig Tulsa | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $60K |
| Revenue = employees × revenue per employee | $490K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $63K |
| Cross-check: revenue implied by PPP payroll | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $113K |
| Multiple for this size and industry | 1.8× |
| Value range | $53K – $160K |
| Revenue range | $290K – $580K |
| EBITDA range | $37K – $74K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Exchange Bank PPP 2020 | All 125 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/6/2020 | first | $3K | 3 |
About H & Jin, Inc
H & Jin, Inc is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $490K, with roughly $63K of EBITDA. It has about 3 employees. Its estimated business value is $113K (likely range $53K–$160K).
Common questions
- Who owns H & Jin, Inc?
- The owner of H & Jin, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does H & Jin, Inc make?
- SeeBITDA estimates H & Jin, Inc's annual revenue at about $490K (likely between $290K and $580K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is H & Jin, Inc worth?
- About $113K, roughly 1.8× its estimated EBITDA of $63K, typical for a restaurants company its size. Likely range: $53K–$160K.
- How many employees does H & Jin, Inc have?
- About 3, as reported on its PPP loan.