H. Rose Real Estate, LLC
How we got $468K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| H. ROSE REAL ESTATE, LLC this business | $732K | — |
| Nordic Corporation Tulsa | $966K | 0.3 mi |
| Melissa Wyatt - Chinowth & Cohen Realtors Tulsa | $966K | 0.3 mi |
| Lauren Ashley Realtor Chinowth & Cohen Tulsa | $966K | 0.3 mi |
| Jan Davis-Chinowth & Cohen Realtors Tulsa | $966K | 0.3 mi |
| Nate Trotter - Chinowth & Cohen Realtors Tulsa | $966K | 0.3 mi |
| Chinowth & Cohen Realtors - Midtown Tulsa | $966K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $882K |
| Estimate: the two combined (geometric mean) | $732K |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $234K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $468K |
| Multiple for this size and industry | 2× |
| Value range | $246K – $640K |
| Revenue range | $482K – $835K |
| EBITDA range | $154K – $267K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $15K | 1 |
| 1/23/2021 | second | $17K | 1 |
About H. Rose Real Estate, LLC
H. Rose Real Estate, LLC is an offices of real estate agents and brokers company in Tulsa, Oklahoma. Its estimated annual revenue is about $732K, with roughly $234K of EBITDA. It has about 1 employees. Its estimated business value is $468K (likely range $246K–$640K).
Common questions
- Who owns H. Rose Real Estate, LLC?
- The owner of H. Rose Real Estate, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does H. Rose Real Estate, LLC make?
- SeeBITDA estimates H. Rose Real Estate, LLC's annual revenue at about $732K (likely between $482K and $835K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is H. Rose Real Estate, LLC worth?
- About $468K, roughly 2× its estimated EBITDA of $234K, typical for a offices of real estate agents and brokers company its size. Likely range: $246K–$640K.
- How many employees does H. Rose Real Estate, LLC have?
- About 1, as reported on its PPP loan.