H&s Mechanical LLC
How we got $276K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| H&S MECHANICAL LLC this business | $1.1M | — |
| GOFORTH PLUMBING & MECHANICAL LLC Choctaw · 73 employees | $31.8M | 1.0 mi |
| Plumbgood Plumbing and Water Treatment Choctaw | $1.9M | 1.0 mi |
| ALL BOLT ELECTRIC INC. Choctaw · 10 employees | $2.5M | 1.2 mi |
| PRO SKILLS PLUMBING LLC Choctaw · 2 employees | $630K | 1.3 mi |
| GNC ELECTRICAL ENTERPRISES LLC Choctaw · 2 employees | $480K | 1.5 mi |
| HARP PLUMBING DESIGN INC Choctaw · 5 employees | $1.6M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $858K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $138K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $276K |
| Multiple for this size and industry | 2× |
| Value range | $145K – $377K |
| Revenue range | $707K – $1.2M |
| EBITDA range | $91K – $157K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFNB Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Community Bank PPP 2020 | All 164 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $26K | 4 |
About H&s Mechanical LLC
H&s Mechanical LLC is a plumbing, heating & air company in Choctaw, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $138K of EBITDA. It has about 4 employees. Its estimated business value is $276K (likely range $145K–$377K).
Common questions
- Who owns H&s Mechanical LLC?
- The owner of H&s Mechanical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does H&s Mechanical LLC make?
- SeeBITDA estimates H&s Mechanical LLC's annual revenue at about $1.1M (likely between $707K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is H&s Mechanical LLC worth?
- About $276K, roughly 2× its estimated EBITDA of $138K, typical for a plumbing, heating & air company its size. Likely range: $145K–$377K.
- How many employees does H&s Mechanical LLC have?
- About 4, as reported on its PPP loan.