Hair by Kendra, LLC
How we got $111K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Hair + Company is a full service hair salon in Edmond, Oklahoma, opened in November 2019 by hairstylist Brandie Campbell, offering haircuts, color services and extensions.
From the company's website. Industry: Hair & beauty salons.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HAIR BY KENDRA, LLC this business | $230K | — |
| AIRBRUSH TANS BY HANNAH Edmond · 1 employees | $206K | 0.0 mi |
| Blondes by Bethany Edmond | $440K | 0.0 mi |
| Timeless Spa Center Edmond | $440K | 0.2 mi |
| ANU Health and Wellness Edmond | $440K | 0.3 mi |
| ALEXANDRIA BARNES Edmond · 1 employees | $127K | 0.3 mi |
| Wishing Well Massage and Spa Edmond | $440K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $123K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $331K |
| Estimate: the two combined (geometric mean) | $230K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $53K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $111K |
| Multiple for this size and industry | 2.1× |
| Value range | $59K – $152K |
| Revenue range | $152K – $263K |
| EBITDA range | $35K – $60K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $13K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Hair by Kendra, LLC
Hair by Kendra, LLC is a hair & beauty salons company in Edmond, Oklahoma. It is owned by Brandie Campbell (Hairstylist, Founder). Its estimated annual revenue is about $230K, with roughly $53K of EBITDA. It has about 1 employees. Its estimated business value is $111K (likely range $59K–$152K).
Common questions
- Who owns Hair by Kendra, LLC?
- Hair by Kendra, LLC is owned by Brandie Campbell (Hairstylist, Founder), according to public sources such as the company's website or filings.
- How much revenue does Hair by Kendra, LLC make?
- SeeBITDA estimates Hair by Kendra, LLC's annual revenue at about $230K (likely between $152K and $263K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hair by Kendra, LLC worth?
- About $111K, roughly 2.1× its estimated EBITDA of $53K, typical for a hair & beauty salons company its size. Likely range: $59K–$152K.
- How many employees does Hair by Kendra, LLC have?
- About 1, as reported on its PPP loan.