Hairgame
How we got $101K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HAIRGAME this business | $209K | — |
| BLO BEAUTY BAR, LLC Oklahoma City · 9 employees | $874K | 0.3 mi |
| SCISSOR & SCOTCH OKC, LLC Oklahoma City · 16 employees | $1.6M | 0.8 mi |
| African Beauty Hair Braiding Oklahoma City | $440K | 0.8 mi |
| Lux Nails & Spa Oklahoma City | $440K | 0.8 mi |
| SALON RENAISSANCE INC. Oklahoma City · 19 employees | $1.7M | 0.9 mi |
| Uptown Barber Shop Oklahoma City | $440K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $123K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $271K |
| Estimate: the two combined (geometric mean) | $209K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $48K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $101K |
| Multiple for this size and industry | 2.1× |
| Value range | $53K – $138K |
| Revenue range | $137K – $238K |
| EBITDA range | $32K – $55K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCapital Plus Financial, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Capital Plus Financial, LLC PPP 2021 | All 136 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2021 | first | $10K | 1 |
About Hairgame
Hairgame is a hair & beauty salons company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $209K, with roughly $48K of EBITDA. It has about 1 employees. Its estimated business value is $101K (likely range $53K–$138K).
Common questions
- Who owns Hairgame?
- The owner of Hairgame isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hairgame make?
- SeeBITDA estimates Hairgame's annual revenue at about $209K (likely between $137K and $238K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hairgame worth?
- About $101K, roughly 2.1× its estimated EBITDA of $48K, typical for a hair & beauty salons company its size. Likely range: $53K–$138K.
- How many employees does Hairgame have?
- About 1, as reported on its PPP loan.