Hangover LLC
How we got $355K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HANGOVER LLC this business | $767K | — |
| CrossFit Iron Wolf Davis | $793K | 1.4 mi |
| Arbuckle Xtreme Athletics Davis | $793K | 1.5 mi |
| BodyWise Fitness Davis | $793K | 1.6 mi |
| Conquer Kickboxing Sulphur Sulphur | $1.6M | 5.6 mi |
| Allure Studios Sulphur | $793K | 5.6 mi |
| CCF INVESTMENTS LLC Davis · 7 employees | $638K | 6.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $638K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $708K |
| Estimate: the two combined (geometric mean) | $767K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $154K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $355K |
| Multiple for this size and industry | 2.3× |
| Value range | $187K – $486K |
| Revenue range | $504K – $874K |
| EBITDA range | $102K – $176K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/26/2021 | second | $22K | 5 |
About Hangover LLC
Hangover LLC is an all other amusement and recreation industries company in Davis, Oklahoma. Its estimated annual revenue is about $767K, with roughly $154K of EBITDA. It has about 5 employees. Its estimated business value is $355K (likely range $187K–$486K).
Common questions
- Who owns Hangover LLC?
- The owner of Hangover LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hangover LLC make?
- SeeBITDA estimates Hangover LLC's annual revenue at about $767K (likely between $504K and $874K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hangover LLC worth?
- About $355K, roughly 2.3× its estimated EBITDA of $154K, typical for a all other amusement and recreation industries company its size. Likely range: $187K–$486K.
- How many employees does Hangover LLC have?
- About 5, as reported on its PPP loan.