Happy Design Company, LLC
How we got $355K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HAPPY DESIGN COMPANY, LLC this business | $716K | — |
| ADAM GRONWALD Mcalester · 2 employees | $717K | 1.8 mi |
| LAKESIDE CONSULTING GROUP LLC Eufaula · 2 employees | $639K | 26.2 mi |
| KTAS INC Coalgate · 4 employees | $1.6M | 37.3 mi |
| ETHEREAL TECH US CORPORATION Oktaha | $1.2M | 48.9 mi |
| MUSCOGEE INTERNATIONAL, LLC Okmulgee | $17.7M | 51.3 mi |
| MED-SOLVE LLC Muskogee · 2 employees | $637K | 60.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $709K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $556K |
| Estimate: the two combined (geometric mean) | $716K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $142K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $355K |
| Multiple for this size and industry | 2.5× |
| Value range | $187K – $485K |
| Revenue range | $471K – $816K |
| EBITDA range | $93K – $162K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $21K | 2 |
About Happy Design Company, LLC
Happy Design Company, LLC is an it & software company in Mcalester, Oklahoma. Its estimated annual revenue is about $716K, with roughly $142K of EBITDA. It has about 2 employees. Its estimated business value is $355K (likely range $187K–$485K).
Common questions
- Who owns Happy Design Company, LLC?
- The owner of Happy Design Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Happy Design Company, LLC make?
- SeeBITDA estimates Happy Design Company, LLC's annual revenue at about $716K (likely between $471K and $816K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Happy Design Company, LLC worth?
- About $355K, roughly 2.5× its estimated EBITDA of $142K, typical for a it & software company its size. Likely range: $187K–$485K.
- How many employees does Happy Design Company, LLC have?
- About 2, as reported on its PPP loan.