Harbor Coffee LLC
How we got $85K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARBOR COFFEE LLC this business | $368K | — |
| El Gavan Oologah | $1.7M | 0.0 mi |
| Cantina Grill Oologah | $1.7M | 0.0 mi |
| DAYLIGHT DOUNUTS OF OOLOGAH, LLC Oologah · 10 employees | $830K | 0.0 mi |
| SDI OF OOLOGAH, L.L.C. Oologah · 29 employees | $2.7M | 0.0 mi |
| Sonic Drive In Oologah | $1.7M | 0.4 mi |
| DAYLIGHT DONUTS OF OOLOGAH LLC Oologah · 6 employees | $817K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $457K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $227K |
| Estimate: the two combined (geometric mean) | $368K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $47K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $85K |
| Multiple for this size and industry | 1.8× |
| Value range | $45K – $116K |
| Revenue range | $242K – $419K |
| EBITDA range | $31K – $54K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVast Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vast Bank, National Association PPP 2020 | All 359 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $8K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Harbor Coffee LLC
Harbor Coffee LLC is a restaurants company in Oologah, Oklahoma, in business since 2020. Its estimated annual revenue is about $368K, with roughly $47K of EBITDA. It has about 6 employees. Its estimated business value is $85K (likely range $45K–$116K).
Common questions
- Who owns Harbor Coffee LLC?
- The owner of Harbor Coffee LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harbor Coffee LLC make?
- SeeBITDA estimates Harbor Coffee LLC's annual revenue at about $368K (likely between $242K and $419K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harbor Coffee LLC worth?
- About $85K, roughly 1.8× its estimated EBITDA of $47K, typical for a restaurants company its size. Likely range: $45K–$116K.
- How many employees does Harbor Coffee LLC have?
- About 6, as reported on its PPP loan.
- When was Harbor Coffee LLC founded?
- Harbor Coffee LLC has been in business since 2020.