Hari Prasad LLC
How we got $1.4M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARI PRASAD LLC this business | $1.2M | — |
| Days Inn by Wyndham Wagoner Wagoner | $1.9M | 0.0 mi |
| KASHIBA, LLC Wagoner · 3 employees | $994K | 0.5 mi |
| Sleepy Traveler Motel Wagoner | $1.9M | 0.5 mi |
| Spoonbill palace Wagoner | $1.9M | 4.5 mi |
| The Canebrake Wagoner | $1.9M | 6.0 mi |
| Elks Lodge Wagoner | $1.9M | 6.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $800K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $359K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3.9× |
| Value range | $737K – $1.9M |
| Revenue range | $776K – $1.3M |
| EBITDA range | $236K – $410K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020, PPP 2021 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $21K | 10 |
| 2/18/2021 | second | $31K | 8 |
About Hari Prasad LLC
Hari Prasad LLC is a hotels & motels company in Wagoner, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $359K of EBITDA. It has about 10 employees. Its estimated business value is $1.4M (likely range $737K–$1.9M).
Common questions
- Who owns Hari Prasad LLC?
- The owner of Hari Prasad LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hari Prasad LLC make?
- SeeBITDA estimates Hari Prasad LLC's annual revenue at about $1.2M (likely between $776K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hari Prasad LLC worth?
- About $1.4M, roughly 3.9× its estimated EBITDA of $359K, typical for a hotels & motels company its size. Likely range: $737K–$1.9M.
- How many employees does Hari Prasad LLC have?
- About 10, as reported on its PPP loan.