Harmoney Enterprise Inc
How we got $107K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 75% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARMONEY ENTERPRISE INC this business | $465K | — |
| EPP'S, INC. Yukon · 10 employees | $1.1M | 0.0 mi |
| Mazzio's Pizza & Wings Yukon | $1.7M | 0.0 mi |
| Kim Son Chinese Restaurant Yukon | $1.7M | 0.1 mi |
| Yukon Donuts Yukon | $1.7M | 0.1 mi |
| Subway Yukon | $1.7M | 0.1 mi |
| Papa Johns Pizza Yukon | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $403K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $412K |
| Estimate: the two combined (geometric mean) | $465K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $59K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $107K |
| Multiple for this size and industry | 1.8× |
| Value range | $56K – $146K |
| Revenue range | $306K – $530K |
| EBITDA range | $39K – $68K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLeader Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Leader Bank, National Association PPP 2021 | All 29 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/12/2021 | first | $12K | 3 |
About Harmoney Enterprise Inc
Harmoney Enterprise Inc is a restaurants company in Yukon, Oklahoma. Its estimated annual revenue is about $465K, with roughly $59K of EBITDA. It has about 3 employees. Its estimated business value is $107K (likely range $56K–$146K).
Common questions
- Who owns Harmoney Enterprise Inc?
- The owner of Harmoney Enterprise Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harmoney Enterprise Inc make?
- SeeBITDA estimates Harmoney Enterprise Inc's annual revenue at about $465K (likely between $306K and $530K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harmoney Enterprise Inc worth?
- About $107K, roughly 1.8× its estimated EBITDA of $59K, typical for a restaurants company its size. Likely range: $56K–$146K.
- How many employees does Harmoney Enterprise Inc have?
- About 3, as reported on its PPP loan.