Harmony Hospice, LLC
How we got $1.0M
Based on its 65 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARMONY HOSPICE, LLC this business | $5.5M | — |
| ARBOR HOUSE OF MIDWEST CITY, L.L.C. Norman · 36 employees | $3.9M | 0.0 mi |
| ARBOR HOUSE OF MUSTANG, L.L.C. Norman · 43 employees | $4.4M | 0.0 mi |
| ARBOR HOUSE REMINISCE, L.L.C. Norman · 39 employees | $4.6M | 0.0 mi |
| ARBOR HOUSE SENIOR MANAGEMENT LLC Norman · 22 employees | $4.5M | 0.0 mi |
| BETHANY SENIOR LIVING MANAGEMENT LLC Norman · 95 employees | $9.8M | 0.0 mi |
| EM OPERATIONS, LLC Norman · 97 employees | $8.6M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 65 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $5.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $350K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3× |
| Value range | $553K – $1.4M |
| Revenue range | $3.6M – $6.3M |
| EBITDA range | $230K – $399K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $181K | 65 |
About Harmony Hospice, LLC
Harmony Hospice, LLC is a nursing care facilities (skilled nursing facilities) company in Norman, Oklahoma. Its estimated annual revenue is about $5.5M, with roughly $350K of EBITDA. It has about 65 employees. Its estimated business value is $1.0M (likely range $553K–$1.4M).
Common questions
- Who owns Harmony Hospice, LLC?
- The owner of Harmony Hospice, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harmony Hospice, LLC make?
- SeeBITDA estimates Harmony Hospice, LLC's annual revenue at about $5.5M (likely between $3.6M and $6.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harmony Hospice, LLC worth?
- About $1.0M, roughly 3× its estimated EBITDA of $350K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $553K–$1.4M.
- How many employees does Harmony Hospice, LLC have?
- About 65, as reported on its PPP loan.