Harris Ellis Equipment Co.
How we got $207K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRIS ELLIS EQUIPMENT CO. this business | $1.9M | — |
| Star Accessories Oklahoma City | $2.3M | 0.5 mi |
| DEATSCHWERKS, LLC Oklahoma City · 30 employees | $17.0M | 0.6 mi |
| Oklahoma Parts Supply Oklahoma City | $2.3M | 0.6 mi |
| LIL TOMS TIRES, LLC Oklahoma City · 4 employees | $1.7M | 1.0 mi |
| O'Reilly Auto Parts Oklahoma City | $2.3M | 1.1 mi |
| AutoZone Oklahoma City | $2.3M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $103K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $207K |
| Multiple for this size and industry | 2× |
| Value range | $109K – $283K |
| Revenue range | $1.2M – $2.2M |
| EBITDA range | $68K – $118K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Nations BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Nations Bank PPP 2020, PPP 2021 | All 81 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $33K | 3 |
| 1/16/2021 | second | $30K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Harris Ellis Equipment Co.
Harris Ellis Equipment Co. is an automotive parts, accessories, and tire retailers company in Oklahoma City, Oklahoma, in business since 2014. Its estimated annual revenue is about $1.9M, with roughly $103K of EBITDA. It has about 3 employees. Its estimated business value is $207K (likely range $109K–$283K).
Common questions
- Who owns Harris Ellis Equipment Co.?
- The owner of Harris Ellis Equipment Co. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harris Ellis Equipment Co. make?
- SeeBITDA estimates Harris Ellis Equipment Co.'s annual revenue at about $1.9M (likely between $1.2M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harris Ellis Equipment Co. worth?
- About $207K, roughly 2× its estimated EBITDA of $103K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $109K–$283K.
- How many employees does Harris Ellis Equipment Co. have?
- About 3, as reported on its PPP loan.
- When was Harris Ellis Equipment Co. founded?
- Harris Ellis Equipment Co. has been in business since 2014.