Harris Station 33 LLC
How we got $1.0M
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRIS STATION 33 LLC this business | $7.7M | — |
| TONY'S CRUDE OIL RECLAIMING PLANT, INC. Yale · 7 employees | $77.4M | 10.1 mi |
| T&J MARKETING, INC. Davenport · 7 employees | $137.0M | 18.1 mi |
| MAXWELL OIL CORPORATION Tulsa · 3 employees | $42.3M | 41.3 mi |
| STEWARD PROPANE LLC Shawnee · 6 employees | $39.9M | 44.0 mi |
| OKLAHOMA CRUDE RECLAIMERS, LLC Choctaw · 1 employees | $11.8M | 44.8 mi |
| FOSTER ENERGY LLC Edmond · 25 employees | $544.4M | 45.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.6M |
| Estimate: the two combined (geometric mean) | $7.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $348K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.9× |
| Value range | $531K – $1.4M |
| Revenue range | $5.1M – $8.8M |
| EBITDA range | $229K – $397K |
| Industry (NAICS) | Petroleum Bulk Stations and Terminals (424710) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $7K | 1 |
About Harris Station 33 LLC
Harris Station 33 LLC is a petroleum bulk stations and terminals company in Cushing, Oklahoma. Its estimated annual revenue is about $7.7M, with roughly $348K of EBITDA. It has about 1 employees. Its estimated business value is $1.0M (likely range $531K–$1.4M).
Common questions
- Who owns Harris Station 33 LLC?
- The owner of Harris Station 33 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harris Station 33 LLC make?
- SeeBITDA estimates Harris Station 33 LLC's annual revenue at about $7.7M (likely between $5.1M and $8.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harris Station 33 LLC worth?
- About $1.0M, roughly 2.9× its estimated EBITDA of $348K, typical for a petroleum bulk stations and terminals company its size. Likely range: $531K–$1.4M.
- How many employees does Harris Station 33 LLC have?
- About 1, as reported on its PPP loan.