Harrison Electric of Stillwater Inc
How we got $409K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRISON ELECTRIC OF STILLWATER INC this business | $1.8M | — |
| OVERHEAD DOOR CO. OF STILLWATER, L.L.C. Stillwater · 9 employees | $4.1M | 0.4 mi |
| ACE ELECTRIC LLC Stillwater · 4 employees | $1.3M | 0.6 mi |
| ORANGE HEAT AND AIR LLC Stillwater · 1 employees | $390K | 0.6 mi |
| FIELD ELECTRIC, INC Stillwater · 11 employees | $3.3M | 0.7 mi |
| BRECIN ELECTRIC, L.L.C. Stillwater · 1 employees | $306K | 1.1 mi |
| ADVANTAGE PLUMBING HEATING AND COOLING, LLC Stillwater · 19 employees | $5.3M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $204K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $409K |
| Multiple for this size and industry | 2× |
| Value range | $215K – $559K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $134K – $233K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $56K | 7 |
| 1/26/2021 | second | $56K | 6 |
About Harrison Electric of Stillwater Inc
Harrison Electric of Stillwater Inc is an electricians company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $204K of EBITDA. It has about 7 employees. Its estimated business value is $409K (likely range $215K–$559K).
Common questions
- Who owns Harrison Electric of Stillwater Inc?
- The owner of Harrison Electric of Stillwater Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harrison Electric of Stillwater Inc make?
- SeeBITDA estimates Harrison Electric of Stillwater Inc's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harrison Electric of Stillwater Inc worth?
- About $409K, roughly 2× its estimated EBITDA of $204K, typical for a electricians company its size. Likely range: $215K–$559K.
- How many employees does Harrison Electric of Stillwater Inc have?
- About 7, as reported on its PPP loan.