Harrison-Orr Air Conditioning, LLC
How we got $30.5M
Based on its 155 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 26 years (since 2000)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 88% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 155 | $31.7M |
| 2020 | Form 5500 | 19 | $3.9M |
| 2021 | Form 5500 | 14 | $2.9M |
| 2022 | Form 5500 | 14 | $2.9M |
| 2023 | Form 5500 | 15 | $3.1M |
| 2024 | Form 5500 | 18 | $3.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRISON-ORR AIR CONDITIONING, LLC this business | $77.1M | — |
| S.E. HARDESTY COMPANY Oklahoma City · 26 employees | $9.1M | 0.1 mi |
| UNITED MECHANICAL, INC. Oklahoma City · 144 employees | $77.1M | 0.2 mi |
| Shawver & Son, Inc. Electrical Contracting Engineers Oklahoma City | $1.8M | 0.2 mi |
| Temperature Control Systems Oklahoma City | $3.7M | 0.2 mi |
| State Distributors Oklahoma City | $1.8M | 0.4 mi |
| Tradepros Heat & Air Oklahoma City | $1.8M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 155 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $52.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $87.5M |
| Estimate: the two combined (geometric mean) | $77.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $5.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $30.5M |
| Multiple for this size and industry | 5.2× |
| Value range | $16.0M – $41.7M |
| Revenue range | $50.7M – $87.9M |
| EBITDA range | $3.9M – $6.7M |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $3.0M | 155 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Harrison-Orr Air Conditioning, LLC
Harrison-Orr Air Conditioning, LLC is a plumbing, heating & air company in Oklahoma City, Oklahoma, in business since 2000. Its estimated annual revenue is about $77.1M, with roughly $5.9M of EBITDA. It has about 18 employees. Its estimated business value is $30.5M (likely range $16.0M–$41.7M).
Common questions
- Who owns Harrison-Orr Air Conditioning, LLC?
- The owner of Harrison-Orr Air Conditioning, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harrison-Orr Air Conditioning, LLC make?
- SeeBITDA estimates Harrison-Orr Air Conditioning, LLC's annual revenue at about $77.1M (likely between $50.7M and $87.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harrison-Orr Air Conditioning, LLC worth?
- About $30.5M, roughly 5.2× its estimated EBITDA of $5.9M, typical for a plumbing, heating & air company its size. Likely range: $16.0M–$41.7M.
- How many employees does Harrison-Orr Air Conditioning, LLC have?
- About 18, from its 2024 retirement-plan filing.
- When was Harrison-Orr Air Conditioning, LLC founded?
- Harrison-Orr Air Conditioning, LLC has been in business since 2000.