Harshaw Real Estate LLC
How we got $308K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARSHAW REAL ESTATE LLC this business | $411K | — |
| The Brokerage Real Estate Edmond | $959K | 0.3 mi |
| Tempe and Leslie Real Estate Team Oklahoma City | $959K | 0.4 mi |
| Verna Shimasaki - Realtor Edmond | $959K | 0.4 mi |
| Jeffrey Williams Real Estate Team Edmond | $959K | 0.4 mi |
| Melanie Willsey Realtor Oklahoma City | $959K | 0.4 mi |
| OKCHomeSellers Edmond | $959K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $278K |
| Estimate: the two combined (geometric mean) | $411K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $154K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $308K |
| Multiple for this size and industry | 2× |
| Value range | $162K – $422K |
| Revenue range | $271K – $469K |
| EBITDA range | $101K – $176K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/9/2021 | first | $5K | 1 |
About Harshaw Real Estate LLC
Harshaw Real Estate LLC is an offices of real estate agents and brokers company in Edmond, Oklahoma. Its estimated annual revenue is about $411K, with roughly $154K of EBITDA. It has about 1 employees. Its estimated business value is $308K (likely range $162K–$422K).
Common questions
- Who owns Harshaw Real Estate LLC?
- The owner of Harshaw Real Estate LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harshaw Real Estate LLC make?
- SeeBITDA estimates Harshaw Real Estate LLC's annual revenue at about $411K (likely between $271K and $469K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harshaw Real Estate LLC worth?
- About $308K, roughly 2× its estimated EBITDA of $154K, typical for a offices of real estate agents and brokers company its size. Likely range: $162K–$422K.
- How many employees does Harshaw Real Estate LLC have?
- About 1, as reported on its PPP loan.