Hartin Agency Inc
How we got $431K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARTIN AGENCY INC this business | $374K | — |
| JASON CLARY INSURANCE AGENCY IN Tishomingo · 2 employees | $403K | 0.8 mi |
| Butler Insurance Inc Tishomingo | $806K | 1.2 mi |
| HIGGINS INSURANCE GROUP, LLC Tishomingo · 2 employees | $288K | 4.5 mi |
| Greg Clement Agency Madill | $806K | 11.3 mi |
| American Farmers & Ranchers Insurance Madill | $806K | 11.3 mi |
| Broc McGuire, Agent Madill | $806K | 11.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $518K |
| Estimate: the two combined (geometric mean) | $374K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $144K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $431K |
| Multiple for this size and industry | 3× |
| Value range | $227K – $590K |
| Revenue range | $246K – $426K |
| EBITDA range | $95K – $164K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $18K | 1 |
About Hartin Agency Inc
Hartin Agency Inc is an insurance agencies company in Tishomingo, Oklahoma. Its estimated annual revenue is about $374K, with roughly $144K of EBITDA. It has about 1 employees. Its estimated business value is $431K (likely range $227K–$590K).
Common questions
- Who owns Hartin Agency Inc?
- The owner of Hartin Agency Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hartin Agency Inc make?
- SeeBITDA estimates Hartin Agency Inc's annual revenue at about $374K (likely between $246K and $426K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hartin Agency Inc worth?
- About $431K, roughly 3× its estimated EBITDA of $144K, typical for a insurance agencies company its size. Likely range: $227K–$590K.
- How many employees does Hartin Agency Inc have?
- About 1, as reported on its PPP loan.