Harvell Electric, LLC
How we got $250K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARVELL ELECTRIC, LLC this business | $974K | — |
| Collaborative Generators and Power Solutions Atoka | $1.9M | 14.4 mi |
| JEFFCO, LLC Atoka · 3 employees | $862K | 14.8 mi |
| JEFCO LLC Atoka · 1 employees | $292K | 15.1 mi |
| PIGG HEATING AND AIR CONDITIONING INC Coleman · 2 employees | $564K | 17.3 mi |
| GLOBAL TECHNOLOGIES INC Atoka · 3 employees | $870K | 18.9 mi |
| Southern Comfort HVAC Services Calvin | $1.9M | 19.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $547K |
| Estimate: the two combined (geometric mean) | $974K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $125K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $250K |
| Multiple for this size and industry | 2× |
| Value range | $132K – $342K |
| Revenue range | $641K – $1.1M |
| EBITDA range | $82K – $142K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingShamrock Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Shamrock Bank, National Association PPP 2020, PPP 2021 | All 130 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $20K | 3 |
| 3/25/2021 | second | $30K | 6 |
About Harvell Electric, LLC
Harvell Electric, LLC is an electricians company in Coalgate, Oklahoma. Its estimated annual revenue is about $974K, with roughly $125K of EBITDA. It has about 6 employees. Its estimated business value is $250K (likely range $132K–$342K).
Common questions
- Who owns Harvell Electric, LLC?
- The owner of Harvell Electric, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harvell Electric, LLC make?
- SeeBITDA estimates Harvell Electric, LLC's annual revenue at about $974K (likely between $641K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harvell Electric, LLC worth?
- About $250K, roughly 2× its estimated EBITDA of $125K, typical for a electricians company its size. Likely range: $132K–$342K.
- How many employees does Harvell Electric, LLC have?
- About 6, as reported on its PPP loan.