Harwell a/C & Heating LLC
How we got $151K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARWELL A/C & HEATING LLC this business | $503K | — |
| HARWELL AC AND HEATING LLC Oklahoma City · 3 employees | $831K | 0.0 mi |
| HOMETOWN FULL SERVICE ELECTRIC, LLC Oklahoma City · 11 employees | $3.2M | 0.0 mi |
| REDBONE ELECTRICAL CONTRACTORS LLC Oklahoma City · 24 employees | $6.1M | 0.0 mi |
| New Standard Heating and Air Oklahoma City | $1.9M | 0.1 mi |
| HEARTLAND PLUMBING SERVICES Oklahoma City · 5 employees | $1.3M | 0.3 mi |
| Trane Commercial Oklahoma City | $1.9M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $518K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $375K |
| Estimate: the two combined (geometric mean) | $503K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $76K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $151K |
| Multiple for this size and industry | 2× |
| Value range | $80K – $207K |
| Revenue range | $331K – $573K |
| EBITDA range | $50K – $86K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/13/2021 | second | $11K | 2 |
About Harwell a/C & Heating LLC
Harwell a/C & Heating LLC is a plumbing, heating & air company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $503K, with roughly $76K of EBITDA. It has about 2 employees. Its estimated business value is $151K (likely range $80K–$207K).
Common questions
- Who owns Harwell a/C & Heating LLC?
- The owner of Harwell a/C & Heating LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harwell a/C & Heating LLC make?
- SeeBITDA estimates Harwell a/C & Heating LLC's annual revenue at about $503K (likely between $331K and $573K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harwell a/C & Heating LLC worth?
- About $151K, roughly 2× its estimated EBITDA of $76K, typical for a plumbing, heating & air company its size. Likely range: $80K–$207K.
- How many employees does Harwell a/C & Heating LLC have?
- About 2, as reported on its PPP loan.