Haworth Veterinary Clinic, Inc
How we got $1.2M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HAWORTH VETERINARY CLINIC, INC this business | $2.2M | — |
| FINAL DRIVE PHOTOGRAPHY, LLC Loyal · 2 employees | $472K | 13.8 mi |
| Fairview Animal Clinic Fairview | $1.2M | 15.4 mi |
| MCCRARY VETERINARY HOSPITAL, LLC Watonga · 4 employees | $1.5M | 20.3 mi |
| TM-EMS, LLC Hennessey | $25.0M | 21.2 mi |
| TRI-COUNTY VET LLC Cleo Springs · 5 employees | $1.3M | 21.7 mi |
| 240 CONSULTING LLC Oakwood · 1 employees | $617K | 22.2 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $398K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3× |
| Value range | $628K – $1.6M |
| Revenue range | $1.5M – $2.5M |
| EBITDA range | $262K – $453K |
| Industry (NAICS) | Veterinary Services (541940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Farmers and Merchants National Bank of FairviewPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Farmers and Merchants National Bank of Fairview PPP 2020 | All 79 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $52K | 18 |
2 locations
| 1508 W Oklahoma | Okeene | This listing |
| 603 Santa Fe St | Fairview | View |
Revenue, profit and value are for the whole company.
About Haworth Veterinary Clinic, Inc
Haworth Veterinary Clinic, Inc is a veterinarians company in Okeene, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $398K of EBITDA. It has about 18 employees. Its estimated business value is $1.2M (likely range $628K–$1.6M). It has 2 locations.
Common questions
- Who owns Haworth Veterinary Clinic, Inc?
- The owner of Haworth Veterinary Clinic, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Haworth Veterinary Clinic, Inc make?
- SeeBITDA estimates Haworth Veterinary Clinic, Inc's annual revenue at about $2.2M (likely between $1.5M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Haworth Veterinary Clinic, Inc worth?
- About $1.2M, roughly 3× its estimated EBITDA of $398K, typical for a veterinarians company its size. Likely range: $628K–$1.6M.
- How many employees does Haworth Veterinary Clinic, Inc have?
- About 18, as reported on its PPP loan.