Haydon Farms LLC
How we got $853K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HAYDON FARMS LLC this business | $1.8M | — |
| MOUNT PECAN RANCH INC Beggs · 4 employees | $1.8M | 9.1 mi |
| PECAN & AGRICULTURAL EQUIPMENT INC. Bristow · 6 employees | $2.2M | 17.7 mi |
| STABLE RIDGE WINERY LLC Stroud · 3 employees | $2.0M | 25.3 mi |
| EVERGREEN FARMS LLC Bixby · 2 employees | $1.8M | 29.9 mi |
| FLYING G PECANS LLC Sand Springs · 15 employees | $7.0M | 38.1 mi |
| LIVESAY ORCHARDS Porter · 79 employees | $35.7M | 43.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $284K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $853K |
| Multiple for this size and industry | 3× |
| Value range | $449K – $1.2M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $187K – $324K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111335) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/27/2021 | first | $24K | 3 |
About Haydon Farms LLC
Haydon Farms LLC is an agriculture, forestry, fishing company in Okemah, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $284K of EBITDA. It has about 3 employees. Its estimated business value is $853K (likely range $449K–$1.2M).
Common questions
- Who owns Haydon Farms LLC?
- The owner of Haydon Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Haydon Farms LLC make?
- SeeBITDA estimates Haydon Farms LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Haydon Farms LLC worth?
- About $853K, roughly 3× its estimated EBITDA of $284K, typical for a agriculture, forestry, fishing company its size. Likely range: $449K–$1.2M.
- How many employees does Haydon Farms LLC have?
- About 3, as reported on its PPP loan.