Headrick Insurance Agency Inc
How we got $964K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 20 years (since 2006)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEADRICK INSURANCE AGENCY INC this business | $697K | — |
| 4-G ENTERPRISES, LLC Comanche · 3 employees | $699K | 0.1 mi |
| Bartling Insurance Comanche | $815K | 0.3 mi |
| Flight Path Insurance Llc Duncan | $815K | 7.4 mi |
| Shelter Insurance - Dusty Corp Duncan | $815K | 9.1 mi |
| Harris Insurance Inc Duncan | $815K | 9.1 mi |
| Farmers Insurance - Jamie Slate Duncan | $815K | 9.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $623K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $600K |
| Estimate: the two combined (geometric mean) | $697K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $268K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $964K |
| Multiple for this size and industry | 3.6× |
| Value range | $508K – $1.3M |
| Revenue range | $458K – $794K |
| EBITDA range | $176K – $305K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank in MarlowPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank in Marlow PPP 2020 | All 37 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $20K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Headrick Insurance Agency Inc
Headrick Insurance Agency Inc is an insurance agencies company in Comanche, Oklahoma, in business since 2006. Its estimated annual revenue is about $697K, with roughly $268K of EBITDA. It has about 3 employees. Its estimated business value is $964K (likely range $508K–$1.3M).
Common questions
- Who owns Headrick Insurance Agency Inc?
- The owner of Headrick Insurance Agency Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Headrick Insurance Agency Inc make?
- SeeBITDA estimates Headrick Insurance Agency Inc's annual revenue at about $697K (likely between $458K and $794K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Headrick Insurance Agency Inc worth?
- About $964K, roughly 3.6× its estimated EBITDA of $268K, typical for a insurance agencies company its size. Likely range: $508K–$1.3M.
- How many employees does Headrick Insurance Agency Inc have?
- About 3, as reported on its PPP loan.
- When was Headrick Insurance Agency Inc founded?
- Headrick Insurance Agency Inc has been in business since 2006.