Heart N Soul Graphic Designs and Photography
How we got $258K
Based on 3 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▼ 11% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEART N SOUL GRAPHIC DESIGNS AND PHOTOGRAPHY this business | $684K | — |
| MENZ PRINTING SERVICES, LLC Harrah · 2 employees | $456K | 9.4 mi |
| TRIPLE ELITE LLC Norman · 15 employees | $2.8M | 9.8 mi |
| AAA KOPY LLC Midwest City · 4 employees | $676K | 11.4 mi |
| SILVER QUILL, L.L.C. Moore · 4 employees | $3.0M | 12.1 mi |
| C R T-SHIRTS LLC Norman · 2 employees | $562K | 12.4 mi |
| CURTIS DOUGHERTY Norman · 2 employees | $562K | 12.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $180K |
| Revenue = employees × revenue per employee | $684K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $103K |
| Cross-check: revenue implied by PPP payroll | $124K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $258K |
| Multiple for this size and industry | 2.5× |
| Value range | $122K – $366K |
| Revenue range | $405K – $810K |
| EBITDA range | $61K – $122K |
| Industry (NAICS) | Commercial Printing (except Screen and Books) (323111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNewtek Small Business Finance, Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Newtek Small Business Finance, Inc. PPP 2021 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/1/2021 | first | $4K | 3 |
About Heart N Soul Graphic Designs and Photography
Heart N Soul Graphic Designs and Photography is a commercial printing (except screen and books) company in Newalla, Oklahoma. Its estimated annual revenue is about $684K, with roughly $103K of EBITDA. It has about 3 employees. Its estimated business value is $258K (likely range $122K–$366K).
Common questions
- Who owns Heart N Soul Graphic Designs and Photography?
- The owner of Heart N Soul Graphic Designs and Photography isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heart N Soul Graphic Designs and Photography make?
- SeeBITDA estimates Heart N Soul Graphic Designs and Photography's annual revenue at about $684K (likely between $405K and $810K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heart N Soul Graphic Designs and Photography worth?
- About $258K, roughly 2.5× its estimated EBITDA of $103K, typical for a commercial printing (except screen and books) company its size. Likely range: $122K–$366K.
- How many employees does Heart N Soul Graphic Designs and Photography have?
- About 3, as reported on its PPP loan.