Heartland Landscape Group, LLC
- Chad HetrickCo-Owner · Company website
- Holly HetrickCoo · Company website
- Matt BurbaAccount Manager · Company website
- Ryan NollInstall Sales · Company website
How we got $2.8M
Based on its 22 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 24 years (since 2002)
From public records and the company's website, not a statement that it's for sale.
What they do
Heartland Landscape Group, LLC is a family owned landscaping company serving Oklahoma City and surrounding areas, offering residential and commercial landscape design, installation, and maintenance.
From the company's website. Industry: Landscaping & lawn care.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- LIFE. CHURCH OPERATIONS, LLC · Edmond, 6 mi · $116.4M
- OKLAHOMA CITY BOATHOUSE FOUNDATION · Oklahoma City, 15 mi · $68.4M
- THE EPISCOPAL DIOCESES OF OKLAHOMA, INC. · Oklahoma City, 14 mi · $62.6M
- CROSSINGS COMMUNITY CHURCH, INC · Oklahoma City, 17 mi · $52.1M
- COMMUNITIES FOUNDATION OF OKLAHOMA · Oklahoma City, 12 mi · $48.7M
- CIMARRON CASINO ENTERPRISE · Perkins, 30 mi · $82.4M
- 7 CLANS PARADISE CASINO · Red Rock, 63 mi · $41.0M
- SKIRVIN PARTNERS, LLC · Oklahoma City, 14 mi · $34.2M
- OKC HOTEL VENTURES LLC · Oklahoma City, 15 mi · $30.4M
- PONCA ENTERPRISE GAMING, LLC · Perry, 48 mi · $26.7M
Estimated value over time
▲ 59% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEARTLAND LANDSCAPE GROUP, LLC this business | $4.0M | — |
| BRADFORD CONCEPTS, LLC Jones · 1 employees | $303K | 2.8 mi |
| C5 CONSULTING LLC Edmond · 1 employees | $229K | 5.0 mi |
| NEWMAN DEVELOPMENT AND DESIGN LLC Edmond · 2 employees | $952K | 5.1 mi |
| EXTREME EROSION CONTROL LLC Arcadia · 18 employees | $4.7M | 5.1 mi |
| RICHARD A. BROWN ENGINEERING, PLLC Edmond · 1 employees | $409K | 5.5 mi |
| REDHAWK LAND SURVEYING Edmond · 2 employees | $367K | 5.5 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $656K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 4.3× |
| Value range | $1.5M – $3.9M |
| Revenue range | $2.6M – $4.6M |
| EBITDA range | $431K – $748K |
| Industry (NAICS) | Landscaping Services (561730) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Heartland Landscape Group started business in 2002 providing landscape maintenance and installation services for Oklahoma City and surrounding areas.”
Advisors
- BankingFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | second | $123K | 22 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Heartland Landscape Group, LLC
Heartland Landscape Group, LLC is a family-owned landscaping & lawn care company in Jones, Oklahoma, in business since 2002. It is owned by Brian Courtney (Co-Owner). Its estimated annual revenue is about $4.0M, with roughly $656K of EBITDA. It has about 22 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.9M).
Common questions
- Who owns Heartland Landscape Group, LLC?
- Heartland Landscape Group, LLC is owned by Brian Courtney (Co-Owner), according to public sources such as the company's website or filings.
- How much revenue does Heartland Landscape Group, LLC make?
- SeeBITDA estimates Heartland Landscape Group, LLC's annual revenue at about $4.0M (likely between $2.6M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heartland Landscape Group, LLC worth?
- About $2.8M, roughly 4.3× its estimated EBITDA of $656K, typical for a landscaping & lawn care company its size. Likely range: $1.5M–$3.9M.
- How many employees does Heartland Landscape Group, LLC have?
- About 22, as reported on its PPP loan.
- When was Heartland Landscape Group, LLC founded?
- Heartland Landscape Group, LLC has been in business since 2002.